Sharefarming vs Leasing Matrix - Oaten Hay

Select Crop to Edit

   

Sharefarming

Leasing

   

Shared Input (50/50)

Shared Output (25/75)

Leasing

Gross Margin Calculation

Land Owner Sharefarmer Land Owner Sharefarmer Land Owner Tenant
Income    
  Commodity Yield (t/Ha) Price/t Income/Ha            
 
Expenses         Lease Cost ($/Acre)
Direct Inputs Type Rate/Ha (kg/L) Price Cost/Ha         Lease Cost ($/Ha)
Seed  
Fertiliser - Type 1  
Fertiliser - Type 2  
Chemical Knockdown, In Crop, Fungicides, & Summer Sprays  
Operational Inputs   # of passes cost/pass/Ha              
Work Up/Work Back    
Sow    
Roll    
Boomspray Passes All  
Cut    
    Rate Value per Ha              
Financing costs on direct inputs and lease    
    drawdown factor      
Landholders Rates & Taxes                    
Land Value per Acre                  
Land Value per Ha                  
Rates & Taxes % Rates & Taxes / Ha        
Additional Inputs                    
Insurance Crop Insurance Cost/$1,000 of cover  
Freight   $/tonne  
Contract Operations   # of passes cost/pass/Ha              
Super Conditioned    
Baling                    
Bale Weight (kg)                  
Cost per Bale ($)                  
Baling Cost per tonne      
Total Variable Costs/Ha
Gross Margin / Ha
Gross Margin / Acre
   Leasing Breakeven Yield
   tonnes/ha


DISCLAIMER: The calculator is provided without any expressed or implied warranties whatsoever. Rural Directions Pty Ltd will not be held liable for the accuracy or the interpretation of the resultant data, nor will Rural Directions Pty Ltd be liable for any consequential, indirect, or special damages suffered by the user as a result of the use of this calculator.